In 2002, the entire annual report is contained on this page.
At a time when metal prices remain low, the company has continued to minimize its activities in order to conserve its finances. There are no revenues from the operation of the properties. During the year we evaluated a number of new opportunities in the minerals industry but no transaction was concluded.
Financial Results
The financial results for the year show a loss of £106,078, before exceptional items, compared to a loss of £118,051 in the previous year. Again this year the carrying values of the development costs of the companys properties were reviewed in accordance with the relevant accounting policy and compared to the discounted net cash flows expected to be received from the operation of the properties. Following this review it was determined to make a further impairment provision of £2,200,000 against the accumulated development costs of the properties. I would like to again emphasize that the requirement for this accounting provision, whilst undoubtedly prudent in todays low metal price conditions, does not diminish the directors positive view of the long term potential of the Parys Mountain property.
The loss for the year before taxation was £2,306,078, compared to £3,118,051 in the previous year. The loss comprises interest and administrative expenses, together with the impairment provision of £2,200,000 (2001 - £3,000,000), and evaluation costs of other properties.
Properties
Anglesey Mining plc holds mineral properties at Parys Mountain and Dolaucothi in Wales.
Parys Mountain is located to the north of the island of Anglesey in north Wales in an area worked for copper since prehistoric times. It has an important geological resource of 6.5 million tonnes identified and described in independent geological reports. This resource is beyond and separate from the old workings and has a combined average grade for zinc, copper and lead of over 10%. There are also estimated to be 60,000 ounces of gold and 250 tonnes (8 million ounces) of silver in the identified resource however zinc would provide more than half the anticipated revenues. There is exploration potential within the freehold area and over an area of several kilometres outside it. Parys Mountain is currently held awaiting development in accordance with plans set out in a feasibility study completed in 1990. Further exploration is planned with the objective of developing a significantly larger deposit which should support a higher production rate which would be economic at lower metal prices and would also result in a longer mine life than anticipated in the feasibility study.
Expenses during the year were again kept to a bare minimum and work on Parys Mountain was very limited. Negotiations with the lessor of the eastern part of the Parys Mountain property, who also holds a royalty on the entire property, with regard to the settlement of outstanding rent and a reduction of the ongoing rent to be paid, continued with some progress although a conclusion has not yet been reached. The lease in question is over the eastern portion of Parys Mountain. All the mineral reserves delineated to date are under the western portion of Parys Mountain, the freehold of which is owned by the company and which is unaffected by this matter.
Dolaucothi is located at Pumpsaint near Lampeter in South Wales where the company holds a Crown Mining Lease for gold and silver covering 11,000 acres. In todays conditions minimal funds were expended on the development of the Dolaucothi property.
Funding and Metal PricesAt the AGM held in September 2001 shareholders approved the reduction in nominal value of the companys shares from 5 pence to 1 pence. This will provide greater flexibility in the financing of the company in the future. Although the company requires further finance no opportunities arose to raise such finance during the year.
The mineral industry has been adversely affected by the changes we have seen in the world during the past year and Anglesey Mining has been no exception. As a result of the world economic slow down metal prices have become heavily depressed and investor interest in the minerals industry, particularly in the case of zinc, is at a very low ebb. Base metal prices fell more or less throughout the year. Zinc metal prices are at an all time low in real terms and this has severely affected a number of companies and mines with closures and cutbacks of zinc metal production. Despite the mine closures, inventories of zinc metal are still high and this will hold the price down in the short term. However, as companies reduce production and shut older or more marginal mines this should ultimately be reflected in improved metal prices. Many analysts expect metal prices to improve in 2003 and this continues to give the directors encouragement to bring the Parys Mountain project forward. Over the past twelve years, zinc has traded as high as US$0.96 per pound and averaged in excess of US$0.53 per pound. The Parys Mountain property remains the only substantial undeveloped polymetallic mineral deposit in the United Kingdom .
In June 2002 a new working capital agreement was concluded with Juno Limited, the companys largest shareholder, in order to provide funding for the companys routine expenses. This agreement consolidated all the previous working capital advances between the company and Juno. Although the advances are repayable on demand, Juno has indicated that it has no intention of requiring immediate repayment. The ongoing support of Juno continues to be important to the company.
The company plans as soon as possible to undertake financing for a drilling programme at Parys Mountain. Additional financing is important for the companys planned exploration programmes and any new opportunities.
Directors
At the AGM held in September 2001 two new directors, David Lean and Howard Miller were appointed to the Board and we are already benefiting from their advice to the company.
Anglesey Mining continues to be fortunate to be able to retain the support of its directors, advisors, consultants and major shareholders and I would again like to thank all of them for their efforts on behalf of the company. I would also like to thank many other shareholders for their patience and support.
John F. Kearney
Chairman
14 August 2002
Location
The Parys Mountain property is located in the northern part of the island of Anglesey in north Wales. The mineral property is about 3 kilometres in length and covers more than 2 square kilometres. The company holds the freehold including the mineral rights to about half of this area. The other half, formerly leased, is held but is subject to negotiation of an agreement over lease payments. The company also has a mining lease from the Crown for gold and silver over a wider area.
The property is located 2 miles south of the town of Amlwch. The port of Holyhead is 18 miles to the west. Access to the property is excellent by road, rail and sea. All necessary services and resources including power, engineering, maintenance facilities and a skilled labour force are located nearby.
History
Parys Mountain has been the site of mining activity at various times since the Bronze age. During the 1780s Parys Mountain was the largest copper mine in the world. Open pit and underground mining were carried out over a strike length of more than 3 kilometres and to depths of about 200 metres, the deepest then achievable by known technologies. Almost all activities ceased by the beginning of the 20th century.
In the 1960s the search for a new mine at Parys Mountain commenced. Exploration in the 1960s and 1970s was focused on the extension of the old open pit workings and was directed towards copper. This exploration utilised a variety of geological, geophysical and geochemical methods together with approximately 285 diamond drill holes totalling about 60,000 metres of drilling. A resource of 30 million tonnes containing about 250,000 tonnes of copper metal (the Northern Copper zone) was identified at depth, however this is regarded as being too low a grade to mine economically unless combined with other deposits.
The modern phase of exploration of Parys Mountain began in the early 1980s when a new important polymetallic zinc, copper, lead, silver and gold area was identified about 1 kilometre west of and totally separate from the old workings. Between 1988 and 1990 a production shaft was sunk in this western area to a depth of 300 metres and 1,000 metres of lateral development were completed on the 280 metre level. Drilling and underground development work from 1988 to 1990 resulted in the identification of the Engine, White Rock and Chapel zones containing a resource of 6.5 million tonnes with a combined base metal (zinc, copper and lead) grade of 10.3%.
Approximately 2,000 tonnes of development ore were hoisted and successfully processed through a pilot plant constructed on the site for metallurgical testing; the concentrate production of about 200 tonnes was sold to the smelter at Avonmouth.
Feasibility Study
In 1990 Kilborn Engineering completed an independent feasibility study of the project that confirmed the technical and economic viability of a 1,000 tonnes per day (300,000 tonnes per year) mining and milling operation producing zinc, copper, lead and gold concentrates. Kilborn estimated the capital cost of the mine at £22 million. This study was based on a mineable reserve of 1,963,000 tonnes at a grade of 6.43% zinc, 1.30% copper, 3.32% lead, 75 grams of silver and 0.51 grams of gold per tonne and a mine life of seven years. This mineable reserve is in the shaft development area, being only a portion of the identified geological resource of 6.5 million tonnes.
Detailed mine and plant designs were prepared and planning permission obtained. At the same time an environmental protection programme was devised also giving attention to historical and archaeological concerns. Declining metal prices and weakening stock markets in 1991 and 1992 resulted in development of the project being placed on hold. The property has been maintained on a care and maintenance basis since that time.
Geological studies carried out over the past few years have identified new areas, including a possible new zone, with significant exploration potential.
Reassessment
An extensive geological reassessment of the property commenced in 1995 and this has resulted in the development of new geological models which indicate that there is potential for the discovery of substantial additional mineral resources in largely unexplored areas to the north, west and east of the established resource.
Geological studies 1997 2000
Major lithogeochemical studies were carried out at Parys Mountain by the companys consultants in conjunction with Cardiff University, using the analytical laboratory at McGill University in Montreal. The work involved the re-examination of large quantities of drill core and outcrop. Over 60 drill holes were relogged and sampled. Based on this work it has been possible to identify and classify the volcanic rock at Parys Mountain much more accurately than was previously possible.
Numerous scientific and technological studies were also carried out, including a joint project in conjunction with the British Geological Survey supported by the Department of Trade and Industry, using the PIMA (portable infra red mineral analyser) which examined the nature and distribution of alteration in the volcanogenic massive sulphide rocks at Parys Mountain. Palaeontology studies were conducted in conjunction with the University of Leicester. Additionally work was carried out with the British Geological Survey using high precision U-Pb isotope dating and in the application of 3-D visualization and virtual reality modelling of the Parys Mountain deposits.
All this work has considerably improved the understanding of the stratigraphic and structural settings of various mineralised zones and significantly enhanced the potential for discovery of further mineralisation.
Exploration Potential
The potential for the discovery of additional mineral resources in previously largely untested areas of the Parys Mountain property is very significant.
The Engine zone, which is the principal host of the known reserves, has seen little exploration beyond the immediate area of the shaft. Further exploration of the Engine Zone is planned for the northern and north eastern parts of the property which have been largely unexplored to date and where widely scattered massive sulphide intersections demonstrate considerable exploration potential.
In a separate area a potential new zone of disseminated / semi-massive mineralisation has been identified at depth, down-dip from the White Rock Zone, along the western boundary of the volcanic complex, where the potential for continuation of mineralisation is considered excellent. The upper part of this possible new zone lies at a reasonable depth, within close proximity to the existing shaft and within reach of the present underground development.
The results of the geological reassessment and various studies carried out over recent years demonstrate clearly that the Parys Mountain property has strong similarities with other major volcanogenic massive sulphide (VMS) deposits elsewhere in the world and that the property has the potential for new discoveries which would make Parys Mountain comparable to other major volcanogenic hosted polymetallic deposits which are substantial resources of zinc, copper, lead, gold and silver.
Anglesey plans a major drilling programme to explore these new exploration targets which have the potential to transform Parys Mountain into a very significant mineral deposit. This would be one of the most comprehensive drilling programmes ever undertaken on the property. It would take at least one year to complete and is budgeted to cost about £500,000. However the programme cannot commence until appropriate financing is available.
Directors Report The directors have pleasure in submitting their report and the accounts for the year ended 31 March 2002.Principal activities and business review
The principal activity during the year was the development of the Parys Mountain property. Operations at the Dolaucothi gold property in south Wales are suspended. Other mineral development opportunities continue to be evaluated.
The loss for the year before taxation was £2,306,078 (2002 - £3,118,051). The group has no revenues from the operation of its properties. The loss comprises interest and administrative expenses together with an impairment provision of £2,200,000 (2001 - £3,000,000) (see below) and evaluation costs not related to Parys Mountain which, in accordance with the groups accounting policy, are charged to the profit and loss account. Included in the loss was £69,707 (2001 - £61,546) in respect of interest due. The increase in the level of loan outstanding is the explanation for higher interest charges. £38,822 (2001 - £59,637) was expended on corporate costs, administration expenses and the investigation and evaluation of exploration and development opportunities. This expenditure has fallen in comparison with last year because of reduced activity.
The impairment provision of £2,200,000 (2001 - £3,000,000) arises following a review by the directors of the net value at which the accumulated development costs of Parys Mountain should be carried in the accounts. The provision was determined following calculations of discounted estimated future real cash flows on the basis of current estimates of proven and probable reserves and capital and operating costs, together with directors estimates of future metal prices and foreign currency exchange rates and in accordance with the provisions of FRS 11. Further details of the valuation of intangible assets are to be found in note 8.
During the year no fixed assets (2001 - nil) were acquired, £73,687 (2001 - £74,159) was capitalised in respect of the development of the Parys Mountain property and £1,638 (2001 - £1,250) was capitalised in respect of the Dolaucothi property.
At a time when metal prices remain low, the group has continued to minimise many activities in order to conserve its finances.
On 12 June 2002 a new working capital agreement with Juno Limited was concluded in order to provide funding for the companys routine expenses. This agreement consolidated all the previous working capital agreements between the company and Juno.
The group has no revenues and the directors are unable to recommend a dividend. Since the date of the accounts the activities of the group have continued in accordance with the directors' expectations. The directors remain attentive for opportunities to be involved in appropriate new mineral ventures.
Directors
The names of directors with biographical details are shown on the inside rear cover. Since 1 April 2001, Malcolm Swallow and Malcolm Burne have retired (see page 9) and at the AGM held on 20 September 2001 David Lean and Howard Miller were elected to the board. In accordance with the articles of association, Danesh Varma and Ian Cuthbertson retire by rotation and, being eligible, offer themselves for re-election.
Directors interests in material contracts
Juno Limited ("Juno") which is registered in Bermuda is the ultimate parent company. The company has a controlling shareholder agreement with Juno dated September 1996 and a consolidated working capital agreement with Juno of 12 June 2002 which incorporates earlier working capital agreements of September 1996, June 1998, December 1998, December 1999 and July 2001. Apart from working capital advances and related interest charges there were no transactions between the group and Juno or its group during the year. An independent committee reviews and approves all transactions and potential transactions with Juno. Danesh Varma is a director and, through his family interests, a significant shareholder of Juno. John Kearney is a director and shareholder of Minco plc, in which Juno holds an interest of approximately 22%.
There are no other contracts of significance in which any director has or had during the year a material interest.
Directors shareholdings
The interests at 31 March 2002 of the directors and their families in the share capital of the company, all of which are beneficial, are set out overleaf. The holdings are expressed as a percentage of 116,241,384 (2001 116,241,384) shares, this being the number of shares in issue at 5 August 2002.
At 31 March 2002 At 31 March 2001
Director |
Number of options |
Number of ordinary shares |
% of issued ordinary shares |
Number of options |
Number of ordinary shares |
% of issued ordinary shares |
John Kearney |
1,960,000 |
- |
1.7 |
1,960,000 |
- |
1.7 |
Ian Cuthbertson |
600,000 |
500,000 |
1.0 |
600,000 |
500,000 |
1.0 |
David Lean |
- |
- |
- |
|||
Howard Miller |
- |
- |
- |
|||
Danesh Varma |
300,000 |
- |
0.3 |
300,000 |
- |
0.3 |
The following options over ordinary shares were granted on 2 May 2002, and other than this grant, there were no changes in directors shareholdings between the end of the year and 5 August 2002 -
Ian Cuthbertson |
300,000 |
Howard Miller |
300,000 |
David Lean |
300,000 |
Directors responsibilities for the financial statements
The directors are required by company law to prepare accounts for each financial year that give a true and fair view of the state of affairs of the company and the group as at the end of the financial year and of the profit or loss for that period.
The directors confirm that suitable accounting policies have been used and applied consistently, and that reasonable and prudent judgements and estimates have been made in the preparation of these accounts. The directors also confirm that applicable accounting standards have been followed and that the financial statements have been prepared on the going concern basis.
The directors have responsibility for ensuring that the group keeps proper accounting records which disclose with reasonable accuracy the financial position of the group and which enable them to ensure that the financial statements comply with the Companies Act 1985. They are also responsible for the systems of internal financial controls and for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Further definition of the distinction of responsibilities between directors and auditors is to be found in the auditors report.
Substantial shareholders
At 5 August 2002 the following shareholders had advised the company of an interest in the ordinary share capital of the company. So far as the company is aware there are no other interests of more than 3% in the ordinary share capital of the company.
| Name | Number of shares |
Percentage of share capital |
Juno Limited |
57,924,248 |
49.8 |
Strategic Lines Asset Management Limited |
9,800,000 |
8.4 |
Authority to allot shares
In the light of the companys limited financial resources and the requirement to raise further funds, the directors wish to have a larger than usual number of shares available for issue. Although the directors would usually wish to allot any new share capital on a pre-emptive basis, they believe that it is appropriate to have a larger amount available for issue at their discretion without pre-emption than is usually the case for other listed companies. Accordingly a resolution will be put to the AGM to renew the directors' authority to allot equity securities for cash without pre-emption. In the case of allotments other than for rights issues, it is proposed that such authority will be for up to £290,000 or 29,000,000 ordinary shares which is equivalent to 25% of the issued ordinary share capital at 5 August 2002. Whilst such authority is significantly in excess of the 5% of existing issued ordinary share capital which is normal for listed companies, it will provide additional flexibility which the directors believe is in the best interests of the company in its present circumstances.
Market value of land
In August 1997 the freehold of the western part of Parys Mountain was purchased by the company. Obtaining a meaningful value for this land is difficult, especially given its historical use and that the companys pre-existing interest in the mineral rights would also have to be taken into account. The land is carried in the accounts at its cost to the company of £120,000. The directors are able to state only that, in their opinion, the market value of this land is unlikely to be significantly less than this figure.
Going concern basis
As in previous years the directors have given careful consideration to the appropriateness of the going concern concept in the preparation of the financial statements. The validity of the going concern concept is dependent on finance being available for the continuing working capital requirements of the group and finance for the development of the Parys Mountain property eventually becoming available. The directors believe, based on ongoing support from the major shareholder in respect of continuing working capital requirements, that, whilst there is uncertainty as to whether the conditions above will be met, the going concern basis is appropriate for these financial statements.
Creditor payment policy
The group conducts its business on the normal trade credit terms of each of its suppliers and tries to ensure that suppliers are paid in accordance with those terms. The groups average creditor payment period at 31 March 2002 was 42 days (2001 - 249 days).
Charitable and political contributions
The group made no contributions during the year (2001 - nil).
Employment
The group is an equal opportunity employer in all respects.
Auditors
Deloitte & Touche have indicated their willingness to continue in office and a resolution to re-appoint them and to authorise the directors to fix their remuneration will be proposed at the annual general meeting.
By order of the board
Ian Cuthbertson
Company Secretary
Amlwch, 14 August 2002
Report to Shareholders on Directors' Remuneration
There are no directors service contracts and, except in the case of Ian Cuthbertson, no arrangements in force whereby the group is under an obligation to pay fees, salaries, pensions or any other remuneration to any of the directors. During the year the remuneration committee comprised Howard Miller and David Lean.
The boards aim with regard to executive and non-executive directors remuneration is to provide a package which will attract, retain and motivate directors of the calibre required and be consistent with the groups limited ability to pay directors in cash. Consequently share options form the major part of the directors remuneration.
All directors and employees are eligible to receive options. In determining the amount of options to be granted to each individual, the directors take into account the need for and value of his services, the amount of time he spends on the business of the group and any other remuneration receivable by him from the group.
The total directors remuneration amounted to £16,505 (2001 - £18,654) all payable to Ian Cuthbertson and comprising salary £15,575 (2001 - £17,679) and pension contributions £930 (2001 - £975).
Details of each share option held by those who were directors at the beginning of the year are set out below. There have been no options granted, exercised or lapsed during the year. All options are over ordinary shares of 1 pence each.
Name |
Options at 1 April 2001 |
Options at 31 March 2002 |
Exercise price |
Date from which exercisable |
Expiry date |
John Kearney |
*1,960,000 |
*1,960,000 |
5p |
23 October 96 |
22 October 2003 |
Malcolm Burne |
*500,000 |
*500,000 |
8.5p |
22 December 97 |
22 October 2003 |
Ian Cuthbertson |
400,000 |
400,000 |
5p |
30 November 95 |
30 November 2002 |
Ian Cuthbertson |
200,000 |
200,000 |
5p |
23 October 96 |
22 October 2006 |
Ian Cuthbertson |
- |
*300,000 |
2p |
3 May 2005 |
2 May 2012 |
Malcolm Swallow |
600,000 |
600,000 |
5p |
30 November 95 |
30 November 2002 |
Danesh Varma |
*300,000 |
*300,000 |
5p |
23 October 96 |
22 October 2003 |
The following options were granted on 2 May 2002, and other than this grant, there were no changes in options between the end of the year and 5 August 2002 -
Ian Cuthbertson |
*300,000 |
2p |
3 May 2005 |
2 May 2012 |
Howard Miller |
*300,000 |
2p |
3 May 2002 |
2 May 2009 |
David Lean |
*300,000 |
2p |
3 May 2002 |
2 May 2009 |
Malcolm Swallow resigned on 14 June 2001 and Malcolm Burne resigned on 28 June 2001. Howard Miller and David Lean were appointed on 20 September 2001.
There are performance criteria to be met in respect of share options marked with an asterisk, namely that the companys share price performance over the period from grant to exercise must exceed that of the companies in the top quartile of the FTSE 100 index. There are no performance criteria to be met in respect of other share options. Each grant of an option was made at a cost to the participant of £1. No share options have been exercised during the year.
The market price of the ordinary shares at 31 March 2002 was 1.5 pence, the high for the year to 31 March 2002 was 2.75 pence and the low for the year was 1.5 pence. The market price at 5 August 2002 was 0.5 pence.
Corporate Governance
The board regularly considers its policies and practices in relation to corporate governance in the light of the Combined Code issued by the Financial Services Authority.
The board supports the highest standards in corporate governance and endeavours to implement the principles of the Combined Code in such a manner as not to hinder the development of the group. This is perhaps harder in a small group than in the larger organisations with which the Combined Code is chiefly concerned.
Throughout the year the group has been in compliance with the Code provisions set out in section 1 of the Combined Code on Corporate Governance issued by the Financial Services Authority, except as set out below:
The board meets when required and not on a fixed schedule.
There is no formal nomination committee for appointment of new directors.
There is no formal schedule of matters reserved for the board; the board
deals with all matters of substance.The directors were not appointed for specific terms but are subject to retirement from the
board by rotation at annual general meetings at intervals of no more than three years.
Directors
During the year the board was comprised of two executive directors and between one and three non-executive directors.
The board currently has two executive and three non-executive directors. Howard Miller is the senior independent non-executive director for the purposes of the Combined Code.
John Kearney is the chairman and chief executive. In the light of the size and activity level of the group, the board believes that combining these roles is entirely appropriate for the group at present. The companys strategy is determined by the whole board.
The audit committee comprises Danesh Varma and David Lean.
There is an established procedure by which directors may, at the companys expense, take independent advice in the furtherance of their duties.
Internal control
The board of directors is responsible for and annually reviews the groups systems of internal control, financial and otherwise. Such systems provide reasonable and not absolute assurance of the safeguarding of assets, the maintenance of proper accounting records and the reliability of financial information. The key feature of the group's financial control system is that board members directly monitor all payments and transactions as well as budgets and annual accounts. The board does not wish to establish an internal audit function at present, however this decision is reviewed annually.
In reviewing the other risks facing the company, the board is sufficiently close to the companys operations and aware of its activities to be able to adequately monitor risk without the establishment of any formal process. The board believes the significant risks facing the company are adequately disclosed in these financial statements and that there are no other risks of comparable magnitude which need to be disclosed.
The company has entered into a controlling shareholder agreement with Juno which is available for inspection at the registered office.
Report of the AuditorsWe have audited the financial statements of Anglesey Mining for the year ended 31 March 2002 which comprise the consolidated profit and loss account, the balance sheets, the consolidated cash flow statement and the related notes 1 to 26. These financial statements have been prepared under the accounting policies set out therein. We have also examined the amounts disclosed relating to directors remuneration in the report to shareholders on directors remuneration.
Respective responsibilities of directors and auditors
As described in the statement of directors' responsibilities, the company's directors are responsible for the preparation of the financial statements in accordance with applicable United Kingdom law and accounting standards. Our responsibility is to audit the financial statements in accordance with relevant United Kingdom legal and regulatory requirements, auditing standards, and the Listing Rules of the Financial Services Authority.
We report to you our opinion as to whether the financial statements give a true and fair view and are properly prepared in accordance with the Companies Act 1985. We also report if, in our opinion, the directors report is not consistent with the financial statements, if the company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit, or if information specified by law or the Listing Rules regarding directors remuneration and transactions with the company and other members of the group is not disclosed.
We review whether the corporate governance statement reflects the company's compliance with the seven provisions of the Combined Code specified for our review by the Listing Rules and we report if it does not. We are not required to consider whether the board's statements on internal control cover all risks and controls, or form an opinion on the effectiveness of the group's corporate governance procedures or its risk and control procedures.
We read the directors report and the other information contained in the annual report for the above year as described in the contents section and consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements.
Basis of audit opinion
We conducted our audit in accordance with United Kingdom auditing standards issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgements made by the directors in the preparation of the financial statements and of whether the accounting policies are appropriate to the companys circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion, we also evaluated the overall adequacy of the presentation of information in the financial statements.
Fundamental uncertainties
In forming our opinion we have considered the adequacy of the disclosures in the financial statements concerning the basis of preparation and the recoverability of development and exploration expenditure.
The financial statements have been prepared on a going concern basis, the validity of which depends on:
·
the groups ability to continue its operations;·
the raising of new finance to develop the mine;·
the viability of the operation of the mine; and·
the ability of the group to trade profitably in the future.The financial statements do not include any adjustments that would result, should the above conditions not be met. Details of the circumstances relating to this fundamental uncertainty are described in note 1 to the financial statements.
The financial statements disclose the directors assumption that the development and exploration expenditure, included in the company balance sheet at £6,902,122 (2001 - £9,028,435) and in the consolidated balance sheet at £7,094,687 (2001 - £9,219,362) will be recovered by the operation of the mine. The validity of this assumption depends upon the viability of the operation of the mine, the ability of the group to raise the funding referred to above and the ability of the group to trade profitably in the future, Details of the circumstances relating to this fundamental uncertainty are described in note 8 to the financial statements. Our opinion is not qualified in respect of the above fundamental uncertainties.
Opinion
In our opinion, the financial statements give a true and fair view of the state of affairs of the company and the group as at 31 March 2002 and of the loss of the group for the year then ended and have been properly prepared in accordance with the Companies Act 1985.
Deloitte & Touche
Chartered Accountants and Registered Auditors
Earlsfort Terrace, Dublin 2.
14 August 2002
Balance Sheets
The financial statements were
approved by the board of
directors on 14 August 2002 and were signed on its behalf by :
John F. Kearney, Chairman
Ian Cuthbertson, Finance Director
Consolidated Profit and Loss Account
For the year ended 31 March 2002
Consolidated Cash Flow Statement![]()
The group has no recognised gains or losses other than the losses shown above and therefore no separate statement of total recognised gains and losses has been presented.
There is no difference between the loss on ordinary activities before taxation and the retained loss for the year stated above, and their historical cost equivalents.
For the year ended 31 March 2002
Notes to the Financial Statements
1 Principal Accounting Policies
Basis of Preparation
The financial statements have been prepared in accordance with applicable accounting standards generally accepted in the United Kingdom, with the Companies Act 1985 and the Listing Rules of the Financial Services Authority. The group has adopted the requirements of FRS 18 -Accounting Policies. This has not resulted in any change in accounting policy.
Accounting Convention
The financial statements are prepared under the historical cost convention.
Going concern
The financial statements are prepared on a going concern basis. The validity of the going concern concept is dependent on finance being available for the continuing working capital requirements of the group and finance for the development of the Parys Mountain property eventually becoming available. Based on the assumptions that such finance will become available, the directors believe that the going concern basis is appropriate for these accounts. Should the going concern basis not be appropriate, adjustments would have to be made to reduce the value of the group's assets, in particular the intangible fixed assets, to their realisable values.
Consolidation
The consolidated financial statements include the financial statements of the parent company and its subsidiaries made up to the end of the financial year. Where a subsidiary is acquired or disposed of during the financial year, the consolidated financial statements include the attributable profit from or to the date of acquisition or disposal.
Tangible fixed assets
The groups freehold property is stated in the balance sheet at cost. The directors consider that the useful life of the premises is so long and their estimated residual value, based on prices prevailing at the date of acquisition, is such that any depreciation would not be material. The carrying value is reviewed annually and any impairment in value would be charged immediately to the profit and loss account.
Plant, equipment, fixtures, fittings and motor vehicles are stated in the balance sheet at cost, less depreciation. Depreciation is charged on a straight line basis at the following annual rates: - plant and equipment - 25%; fixtures and fittings - 20%; motor vehicles - 25%.
Intangible fixed assets
Intangible fixed assets are stated in the balance sheet at cost, less amounts written off and provisions for impairment.
The group follows the method of accounting for its mineral properties whereby all costs related to acquisition, exploration and development, including associated technical and specific administrative expenses, are capitalised by property. No gains or losses are recognised on the sale of mineral properties except when there is a material disposition of reserves. All other proceeds are credited against the cost of the related property. On the commencement of commercial production, net costs are charged to operations on the unit-of-production method by property, based upon estimated recoverable reserves.
Mineral properties are written down when an impairment in their value has occurred and are written off when abandoned. Where a provision is made it is dealt with in the profit and loss account in the period in which it arises.
Foreign currencies
Profit and loss account transactions in foreign currencies are translated at the rates of exchange ruling at the date of the transaction, or where forward currency contracts have been arranged, at the contracted rates.
All foreign exchange differences arising on transactions in the year are taken to the profit and loss account in the year in which they arise.
Assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the end of the financial year or at a contracted rate if applicable. Differences on exchange are taken to the profit and loss account.
2 Exceptional item impairment provision
The impairment provision of £2,200,000 (2001 - £3,000,000) made in the accounts for the year ended 31 March 2002 arose following a review by the directors of the net value at which the accumulated development costs of Parys Mountain should be carried in the financial statements. The provision was determined following calculations of discounted estimated future real cash flows on the basis of current estimates of proven and probable reserves and capital and operating costs, together with directors estimates of future metal prices and foreign currency exchange rates and in accordance with the provisions of FRS 11.
3 Interest receivable and payable
| 2002 | 2001 | ||||
Interest payable |
£ | £ | |||
Interest to Juno on loans |
69,632 | 61,405 | |||
Interest on bank overdraft |
75 | 141 | |||
| 69,707 | 61,546 | ||||
Interest receivable |
|||||
On bank and other deposits |
2,451 | 3,132 | |||
4 Loss on ordinary activities before taxation
| 2002 | 2001 | |||||
This is stated after charging/(crediting): |
£ | £ | ||||
| Remuneration of the auditors (including expenses) : | ||||||
Audit |
6,500 | 7,500 | ||||
Non audit |
- | - | ||||
Project evaluation expenses outside consultants |
2,000 | 817 | ||||
Depreciation |
- | 300 | ||||
Included in the amount capitalised is: |
||||||
Depreciation of owned fixed assets |
333 | 333 | ||||
All activities are in the United Kingdom and relate to the groups principal activity which is the exploration and development of mining properties. Further analysis is not therefore considered necessary.
5 Directors and employees
The average monthly number of persons employed by the group
during the year was:
2002 |
2001 |
|||
Technical |
- |
- |
||
Administrative |
1 |
1 |
||
1 |
1 |
The remuneration and associated costs of employees and directors were:
£ |
£ |
|||
Wages and salaries |
15,575 |
17,679 |
||
Social security costs |
1,299 |
1,630 |
||
Other pension costs |
930 |
975 |
||
17,804 |
20,284 |
Details of directors remuneration and share options are given in the Directors' Remuneration Report.
No options were exercised in the year.
6 Taxation
Development of the Parys Mountain property during the year has generated trading losses for taxation purposes which may be offset against investment income and other revenues. Accordingly no provision has been made for Corporation Tax. The group had losses available to be carried forward for tax purposes of c.£2.7 million at 31 March 2002, subject to agreement with the Inland Revenue.
7 Loss per ordinary share
The calculation and reporting of basic and diluted earnings per share are in accordance with FRS 14. Basic earnings per share is computed by dividing the profit or loss after taxation for the year available to ordinary shareholders by the sum of the weighted average number of ordinary shares in issue and ranking for dividend during the period. Diluted earnings per share is computed by dividing the profit or loss after taxation for the year by the weighted average number of ordinary shares in issue, each adjusted for the effect of all dilutive potential ordinary shares that were outstanding during the year.
2002 |
2001 |
||
Numerator |
£ |
£ |
|
Numerator for basic EPS retained (loss) |
(2,306,078) |
(3,118,051) |
|
Denominator |
No. of shares |
No. of |
|
Denominator for basic and diluted EPS |
116,241,384 |
116,174,803 |
|
Loss per share basic |
(2.0) pence |
(2.7) pence |
|
Loss per share diluted |
(2.0) pence |
(2.7) pence |
Basic and diluted loss per share is the same since the effect of the outstanding
share options is anti-dilutive and is therefore excluded.
8 Intangible fixed assets
Parys Mountain development expenditure incurred by the company is carried in the financial
statements at cost less an impairment provision. The directors continue to give careful
consideration to the net book value at which this development expenditure should be shown.
The balance sheet value may exceed that which could be obtained were the Parys Mountain
property to be offered for sale. However the impairment provision was determined following
calculations of discounted estimated future real cash flows on the basis of current
estimates of proven and probable reserves and capital and operating costs, together with
directors estimates of future metal prices and foreign currency exchange rates, in
accordance with the requirements of FRS 11. Operation of the mine and the receipt of
cashflows from it are dependent on finance being available to fund the development of the
project.
Development expenditures at Dolaucothi are shown at cost to the group on acquisition in 1997, plus expenditures since then at cost. This aggregate value is less than the original cost to Anglo Canadian Exploration (Ace) Limited which was in excess of £280,000.
9 Tangible fixed assets
Freehold |
Plant & |
Office |
|||
land and |
Equipment |
Equipment |
Vehicles |
Total |
|
Group & Company |
property |
||||
Cost |
£ | £ | £ | £ | £ |
At 1 April 2001 |
185,102 | 17,434 | 5,487 | 1,200 | 209,223 |
Disposals |
- | - | - | - | - |
At 31 March 2002 |
185,102 | 17,434 | 5,487 | 1,200 | 209,223 |
Depreciation |
|||||
At 1 April 2001 |
- | 17,310 | 5,141 | 1,199 | 23,650 |
Charge for the year |
- | 124 | 208 | 1 | 333 |
At 31 March 2002 |
- | 17,434 | 5,349 | 1,200 | 23,983 |
Net book value 2002 |
185,102 | - | 138 | - | 185,240 |
Net book value 2001 |
185,102 | 124 | 346 | 1 | 185,573 |
The directors estimate that freehold land and property should be
analysed as to £140,000 for land and £45,102 for property.
10 Investments
2002 |
2001 |
||
Company |
|||
At cost: |
£ |
£ |
|
Shares in subsidiaries |
|||
Opening |
100,001 |
100,001 |
|
Closing |
100,001 |
100,001 |
The subsidiaries of the group at 31 March 2002 are as follows :
| Name of company | Country of incorporation |
Percentage owned |
Principal
activity at |
| Anglo Canadian Exploration (Ace) Limited | England & Wales |
100% |
Holder of the Dolaucothi gold property |
| Parys Mountain Mines Limited | Ontario, Canada |
100% |
Dormant |
| Parys Mountain Mines (UK) Limited | England & Wales |
100% |
Dormant |
11 Debtors
12 Creditors
The loans from Juno are denominated in sterling, unsecured, carry interest at 10% and are repayable from any future financing undertaken by the company. In accordance with the companys Controlling Shareholder Agreement with Juno the terms of the facility were approved by an independent committee of the board.
13 Share capital
Equity Interests |
Non Equity Interests |
Total |
|||
Ordinary shares |
Deferred shares |
||||
Nominal |
Number |
Nominal
value |
Number |
Nominal
value |
|
Authorised capital |
|||||
At 1 April 2001 |
7,800,000 |
156,000,000 |
1,080,000 |
27,000,000 |
8,880,000 |
| Creation of deferred
shares at 2001 AGM |
(6,240,000) |
6,240,000 |
156,000,000 |
- |
|
| At 31 March 2002 | 1,560,000 |
156,000,000 |
7,320,000 |
183,000,000 |
8,880,000 |
Issued and fully paid |
|||||
At 1 April 2001 |
5,812,069 |
116,241,384 |
861,178 |
21,529,451 |
6,673,247 |
| Share split - see note | (4,649,655) |
- |
4,649,655 |
116,241,384 |
- |
At 31 March 2002 |
1,162,414 |
116,241,384 |
5,510,833 |
137,770,835 |
6,673,247 |
Note - At the 2001 AGM on 20 September 2001 all the issued ordinary 5 pence shares were split into ordinary shares of 1 pence and deferred shares of 4 pence each.
The deferred shares are non-voting, have no entitlement to dividends and have no preferential right to return of capital on a winding up.
A summary of options granted, all of which are over ordinary 1 pence shares, is as follows :
Scheme |
Number |
Nominal Value £ |
Exercise price |
Exercisable |
Exercisable |
| Executive approved | 600,000 |
6,000 |
5p |
30 November 95 |
14 June 2002 |
| Executive approved | 400,000 |
4,000 |
5p |
30 November 95 |
30 November 2002 |
| Executive approved | 200,000 |
2,000 |
5p |
23 October 96 |
22 October 2006 |
| Executive approved | 300,000 |
3,000 |
2p |
3 May 2005 |
2 May 2012 |
| Unapproved | 2,260,000 |
22,600 |
5p |
23 October 96 |
22 October 2003 |
| Unapproved | 216,000 |
2,160 |
5p |
23 October 96 |
1 September 2001 |
| Unapproved | 500,000 |
5,000 |
8.5p |
22 December 97 |
22 October 2003 |
| Unapproved | 384,000 |
3,840 |
5p |
5 December 00 |
1 September 2001 |
| Unapproved | 600,000 |
6,000 |
2p |
3 May 2002 |
2 May 2009 |
| Special | 1,000,000 |
10,000 |
5p |
25 April 97 |
22 October 2003 |
| Total | 6,460,000 |
64,600 |
14 Reserves
Share premium |
P & L account |
P & L account |
Share premium |
P & L account |
P & L account |
||
Group and Company |
Group |
Company |
Group and Company |
Group |
Company |
||
| 2002 | 2002 |
2002 | 2001 | 2001 |
2001 | ||
| £ | £ | £ | £ | £ | £ | ||
At beginning of year |
5,737,346 | (3,806,807) | (3,806,747) | 5,737,546 | (688,756) | (688,726) | |
| Loss for the year | - | (2,306,078) | (2,306,063) | - | (3,118,051) | (3,118,021) | |
| Share issue expenses | (200) | - | - | (200) | - | - | |
At end of year |
5,737,146 | (6,112,885) | (6,112,810) | 5,737,346 | (3,806,807) | (3,806,747) |
15 Reconciliation of movements in shareholders' funds
| 2002 | 2001 | ||
| £ | £ | ||
Opening shareholders' funds |
8,603,786 | 11,699,535 | |
Loss for the year |
(2,306,078) | (3,118,051) | |
Share issues in year |
- | 22,502 | |
Share issue expenses in year |
(200) | (200) | |
Closing shareholders' funds |
6,297,508 | 8,603,786 |
16 Reconciliation of operating loss to net cash outflow
from operating activities
| 2002 | 2001 | ||
| £ | £ | ||
| Operating loss | (38,822) | (59,637) | |
| (Decrease)/increase in creditors | (28,929) | 29,508 | |
| Decrease in debtors | 301 | 3,076 | |
| Depreciation charge | - | 300 | |
| Net cash (outflow) from | |||
| operating activities | (67,450) | (26,753) |
17 Reconciliation of net cash flow to movement in net debt
| 2002 | 2001 | ||||
£ |
£ | £ | £ | ||
| Increase/(decrease) in cash in the period | 12,422 |
(2,886) |
|||
Cash inflow from increase in debt |
(87,930) |
(30,699) |
|||
| Change in net debt resulting from cash flows |